The below examples are estimated, target returns only. These returns are not guaranteed, and are not returns for the Vested Capital Property and Finance Fund, but rather the individual projects. The Fund has further expenses and costs that will reduce any ultimate returns attributable to investors.

These estimates have been calculated using internal cash flow modelling, using variables that may change significantly over time, thereby impact the ultimate return realised.

SOVEREIGN ISLAND, GOLD COAST

Sovereign Islands

8 Luxury Apartments with Direct Water Access

PROJECT VALUE

$31,000,000

TERM

14mo.

ROIC

27%

MINIMUM INVESTMENT

$25,000

OFFER

Open to Investor

STATUS

Open

YORK STREET, BRISBANE

Brooklyn

8x Luxury Townhouses set in Nundah Village – 6.8Klm from Brisbane CBD

PROJECT VALUE

$4,600,000

TERM

12mo.

ROIC

32%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

March 2016

STATUS

Complete

GLEN STREET, BRISBANE

Monaco on Glen

5x Luxury Townhouses set in a thriving upcoming suburb in Brisbane

PROJECT VALUE

$2,460,000

TERM

16mo.

ROIC

31%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

March 2016

STATUS

Construction

NUNDAH, BRISBANE

The Sandgate

5x Luxury Townhouses set in a thriving upcoming suburb in Brisbane

PROJECT VALUE

$3,040,000

TERM

12mo.

ROIC

28%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

October 2016

STATUS

Complete

HIGHGATE HILL, BRISBANE

Highgate Hill

8x Luxury City Homes & 1 Commercial suite, 800 meters from Southbank.

PROJECT VALUE

$10,850,000

TERM

14mo.

ROIC

30%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

September 2016

STATUS

Pre-Construction

MORNINGSIDE, BRISBANE

Kydos

6x Luxury Townhouses with city views 4.5klms to Brisbane CBD

PROJECT VALUE

$4,595,000

TERM

12mo.

ROIC

23%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

October 2016

STATUS

Construction

TARINGA, BRISBANE

Hillcrest

9x Luxury Apartments set in the popular suburb in Taringa.

PROJECT VALUE

$6,002,500

TERM

11mo.

ROIC

24%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

October 2016

STATUS

Construction

LOGANHOLME, SE QUEENSLAND

Riviera Estate

9x Boutique 4 Bed Townhouses.

PROJECT VALUE

$3,735,000

TERM

12mo.

ROIC

22%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

October 2016

STATUS

Completed

KINGS BEACH, CALOUNDRA

Saltaire

14x Luxury Apartments with ocean views.

PROJECT VALUE

$9,065,000

TERM

10mo.

ROIC

28%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

October 2016

STATUS

Construction

SPRINGHILL, BRISBANE

490 Boundary Street

7x Medical Suites and Serviced Offices.

PROJECT VALUE

$5,237,434

TERM

12mo.

ROIC

23%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

September 2017

STATUS

Completed

LOGANHOLME, SE QUEENSLAND

Riviera Estate 2

6x Boutique 4 Bed Townhouses

PROJECT VALUE

$2,520,000

TERM

12mo.

ROIC

22%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

November 2016

STATUS

Planning Stage

BRISBANE, QUEENSLAND

Yarrabilba Hotel

Licensed Hotel and Tavern.

PROJECT VALUE

$7,348,000

TERM

12mo.

ROIC

28%

MINIMUM INVESTMENT

N/A

OFFER CLOSED

November 2016

STATUS

Under Negotiation